OTC Link
Estados financieros de Telenor ASA
Telenor ASA · TELNY
$13.11
▲ +0.00 (+0.00%)
Última operación · 10/10/2026, 18:39:49 UTC
Cuenta de resultados anual
Millones de NOK
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ingresos | 76,548 | 79,929 | 80,452 | 98,954 | 110,240 |
| Costo de ventas | 42,108 | 17,731 | 19,057 | 26,403 | 29,176 |
| Beneficio bruto | 59,304 | 62,198 | 61,395 | 72,551 | 81,064 |
| Margen bruto | 77.5% | 77.8% | 76.3% | 73.3% | 73.5% |
| Investigación y desarrollo | 191 | 849 | 821 | 177 | 187 |
| Gastos generales y de venta | 5,466 | 7,344 | 7,035 | 8,109 | 7,792 |
| Beneficio operativo | 18,151 | 18,623 | 16,964 | 14,060 | 21,506 |
| Margen operativo | 23.7% | 23.3% | 21.1% | 14.2% | 19.5% |
| EBITDA | 37,232 | 46,226 | 22,889 | 28,701 | 39,408 |
| Gastos por intereses | 3,335 | 4,416 | 4,264 | 2,640 | 2,999 |
| Beneficio antes de impuestos | 16,593 | 24,094 | 1,097 | 10,732 | 17,084 |
| Impuestos | 4,364 | 3,725 | 4,332 | (2,914) | 5,740 |
| Beneficio neto | 8,186 | 18,336 | 13,734 | 13,646 | 11,344 |
| Margen neto | 10.7% | 22.9% | 17.1% | 13.8% | 10.3% |
| BPA diluido | 5.98 | 13.88 | 9.90 | 9.75 | 8.11 |
| Acciones (diluidas) | 1,369 | 1,377 | 1,388 | 1,399 | 1,399 |
Cuenta de resultados trimestral
Millones de NOK
| Partida | T2 2026 | T1 2026 | T4 2025 | T3 2025 | T2 2025 | T1 2025 | T4 2024 | T3 2024 |
|---|---|---|---|---|---|---|---|---|
| Ingresos | 18,135 | 18,197 | 19,844 | 19,997 | 20,315 | 19,705 | 20,499 | 20,037 |
| Costo de ventas | 4,020 | 4,002 | 4,857 | 10,750 | 4,168 | 4,199 | 4,824 | 4,393 |
| Beneficio bruto | 14,115 | 14,195 | 14,987 | 9,247 | 16,147 | 15,506 | 15,675 | 15,644 |
| Margen bruto | 77.8% | 78.0% | 75.5% | 46.2% | 79.5% | 78.7% | 76.5% | 78.1% |
| Investigación y desarrollo | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gastos generales y de venta | 0 | 373 | 380 | 4,113 | 408 | 344 | 3,786 | 392 |
| Beneficio operativo | 4,130 | 4,115 | 4,031 | 5,134 | 5,529 | 4,148 | 3,750 | 4,877 |
| Margen operativo | 22.8% | 22.6% | 20.3% | 25.7% | 27.2% | 21.1% | 18.3% | 24.3% |
| EBITDA | 8,690 | 14,084 | 8,545 | 10,105 | 10,437 | 9,051 | 8,544 | 10,082 |
| Gastos por intereses | 787 | 746 | 850 | 884 | 999 | 956 | 1,071 | 1,124 |
| Beneficio antes de impuestos | 4,044 | 9,409 | 3,345 | 4,989 | 5,111 | 3,799 | 3,105 | 4,745 |
| Impuestos | 1,067 | 1,117 | 579 | 1,667 | 1,149 | 1,082 | 1,638 | 1,257 |
| Beneficio neto | 2,524 | 8,206 | (761) | 2,976 | 3,725 | 2,194 | 963 | 3,272 |
| Margen neto | 13.9% | 45.1% | -3.8% | 14.9% | 18.3% | 11.1% | 4.7% | 16.3% |
| BPA diluido | 1.85 | 6.00 | -0.56 | 2.19 | 2.72 | 1.60 | 1.27 | 2.42 |
| Acciones (diluidas) | 1,364 | 1,368 | 1,359 | 1,368 | 1,369 | 1,371 | 1,366 | 1,351 |
Balance
Millones de NOK
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Efectivo e inversiones a corto plazo | 16,776 | 10,699 | 20,861 | 10,256 | 15,598 |
| Cuentas por cobrar | 11,529 | 12,892 | 13,752 | 16,322 | 18,295 |
| Inventarios | 862 | 877 | 955 | 1,559 | 1,563 |
| Activo corriente | 31,934 | 27,382 | 39,756 | 32,182 | 43,843 |
| Propiedad, planta y equipo | 71,878 | 80,798 | 77,462 | 111,347 | 124,331 |
| Fondo de comercio e intangibles | 36,201 | 35,861 | 34,513 | 37,024 | 37,642 |
| Activo total | 221,590 | 229,509 | 218,377 | 239,249 | 225,740 |
| Pasivo corriente | 45,089 | 46,384 | 45,990 | 53,777 | 62,167 |
| Deuda total | 100,652 | 101,621 | 102,193 | 118,524 | 131,396 |
| Pasivo total | 144,830 | 147,042 | 147,949 | 174,877 | 194,245 |
| Patrimonio neto | 71,610 | 76,621 | 64,477 | 60,135 | 26,290 |
| Deuda neta | 83,876 | 90,922 | 81,332 | 108,268 | 115,798 |
Flujo de caja
Millones de NOK
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Flujo de caja operativo | 31,222 | 31,481 | 29,120 | 39,222 | 42,272 |
| Inversión en activos fijos | (11,928) | (13,383) | (14,728) | (19,298) | (19,447) |
| Flujo de caja libre | 19,294 | 18,098 | 14,392 | 19,924 | 22,825 |
| Dividendos pagados | (13,135) | (13,082) | (13,017) | (13,015) | (12,595) |
| Recompra de acciones | (195) | (1,971) | (1,719) | (27) | 0 |
| Flujo de inversión | (9,838) | (11,486) | (18,297) | (23,145) | (17,228) |
| Flujo de financiación | (15,202) | (29,391) | (1,534) | (23,984) | (27,903) |
| Variación de caja | 6,154 | (9,476) | 9,903 | (7,307) | (3,104) |
Ejercicios fiscales de la empresa, que no siempre coinciden con el año natural. Las cifras negativas van entre paréntesis. BPA en unidades de la moneda de reporte.
Fuentes: Financial Modeling Prep, a partir de los informes de la empresa. Esta página tiene fines informativos y no constituye asesoría financiera.