XNYS
Estados financieros de Taiwan Semiconductor Manufacturing Company Limited
Taiwan Semiconductor Manufacturing Company Limited · TSM
$453.30
▼ -0.01 (-0.00%)
Última operación · 10/10/2026, 17:19:55 UTC
Cuenta de resultados anual
Millones de TWD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ingresos | 3,848,511 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 |
| Costo de ventas | 1,543,586 | 1,269,954 | 986,625 | 915,537 | 767,878 |
| Beneficio bruto | 2,304,925 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 |
| Margen bruto | 59.9% | 56.1% | 54.4% | 59.6% | 51.6% |
| Investigación y desarrollo | 248,980 | 204,182 | 182,370 | 163,262 | 124,735 |
| Gastos generales y de venta | 100,250 | 96,889 | 71,464 | 63,445 | 44,488 |
| Beneficio operativo | 1,955,696 | 1,322,053 | 921,466 | 1,121,279 | 649,981 |
| Margen operativo | 50.8% | 45.7% | 42.6% | 49.5% | 40.9% |
| EBITDA | 2,752,482 | 1,984,849 | 1,523,507 | 1,593,077 | 1,090,845 |
| Gastos por intereses | 0 | 10,495 | 11,999 | 11,750 | 5,414 |
| Beneficio antes de impuestos | 2,062,812 | 1,405,839 | 979,171 | 1,144,072 | 663,036 |
| Impuestos | 329,646 | 248,316 | 128,289 | 150,778 | 70,155 |
| Beneficio neto | 1,735,678 | 1,158,380 | 851,740 | 992,923 | 592,359 |
| Margen neto | 45.1% | 40.0% | 39.4% | 43.9% | 37.3% |
| BPA diluido | 333.05 | 230.80 | 159.65 | 198.60 | 113.95 |
| Acciones (diluidas) | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 |
Cuenta de resultados trimestral
Millones de TWD
| Partida | T2 2026 | T1 2026 | T4 2025 | T3 2025 | T2 2025 | T1 2025 | T4 2024 | T3 2024 |
|---|---|---|---|---|---|---|---|---|
| Ingresos | 1,270,381 | 1,134,103 | 1,055,977 | 989,918 | 933,792 | 839,254 | 868,461 | 759,692 |
| Costo de ventas | 410,070 | 382,808 | 397,828 | 401,375 | 386,423 | 345,859 | 356,082 | 320,346 |
| Beneficio bruto | 860,311 | 751,295 | 658,149 | 588,543 | 547,369 | 493,395 | 512,379 | 439,346 |
| Margen bruto | 67.7% | 66.2% | 62.3% | 59.5% | 58.6% | 58.8% | 59.0% | 57.8% |
| Investigación y desarrollo | 73,146 | 67,757 | 65,470 | 63,742 | 61,280 | 56,547 | 57,232 | 52,784 |
| Gastos generales y de venta | 25,836 | 26,249 | 23,554 | 24,022 | 23,229 | 28,639 | 29,108 | 26,295 |
| Beneficio operativo | 766,603 | 657,289 | 569,125 | 500,685 | 463,423 | 407,081 | 425,713 | 360,766 |
| Margen operativo | 60.3% | 58.0% | 53.9% | 50.6% | 49.6% | 48.5% | 49.0% | 47.5% |
| EBITDA | 896,273 | 853,250 | 760,109 | 688,156 | 681,094 | 601,223 | 621,699 | 555,051 |
| Gastos por intereses | 0 | 2,717 | 0 | 0 | 3,691 | 2,677 | 2,523 | 2,636 |
| Beneficio antes de impuestos | 862,430 | 687,800 | 597,961 | 525,369 | 493,036 | 430,895 | 448,798 | 384,187 |
| Impuestos | 155,649 | 114,999 | 87,769 | 73,614 | 95,543 | 70,163 | 89,238 | 59,107 |
| Beneficio neto | 706,562 | 572,480 | 510,524 | 452,302 | 398,273 | 361,564 | 359,792 | 325,258 |
| Margen neto | 55.6% | 50.5% | 48.3% | 45.7% | 42.7% | 43.1% | 41.4% | 42.8% |
| BPA diluido | 136.25 | 111.55 | 98.40 | 88.75 | 72.60 | 70.35 | 73.10 | 61.25 |
| Acciones (diluidas) | 5,186 | 5,186 | 5,187 | 5,186 | 5,186 | 5,186 | 5,185 | 5,186 |
Balance
Millones de TWD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Efectivo e inversiones a corto plazo | 3,128,298 | 2,485,147 | 1,714,803 | 1,586,500 | 1,204,914 |
| Cuentas por cobrar | 282,059 | 272,088 | 202,010 | 231,409 | 198,363 |
| Inventarios | 288,110 | 287,869 | 250,997 | 221,149 | 193,102 |
| Activo corriente | 3,817,131 | 3,088,352 | 2,194,033 | 2,052,897 | 1,607,073 |
| Propiedad, planta y equipo | 3,735,760 | 3,275,109 | 3,104,900 | 2,735,751 | 2,007,853 |
| Fondo de comercio e intangibles | 24,953 | 26,283 | 22,767 | 25,999 | 26,822 |
| Activo total | 7,932,843 | 6,691,765 | 5,532,197 | 4,964,459 | 3,725,302 |
| Pasivo corriente | 1,522,414 | 1,308,656 | 942,805 | 986,564 | 758,353 |
| Deuda total | 1,064,583 | 1,047,042 | 956,258 | 888,174 | 753,632 |
| Pasivo total | 2,536,623 | 2,412,493 | 2,078,330 | 2,046,627 | 1,573,620 |
| Patrimonio neto | 5,355,039 | 4,244,267 | 3,429,522 | 2,903,020 | 2,149,260 |
| Deuda neta | (2,063,715) | (1,438,105) | (758,545) | (698,326) | (451,282) |
Flujo de caja
Millones de TWD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Flujo de caja operativo | 2,274,976 | 1,826,177 | 1,241,967 | 1,610,599 | 1,112,161 |
| Inversión en activos fijos | (1,282,557) | (956,007) | (955,398) | (1,089,626) | (849,436) |
| Flujo de caja libre | 992,418 | 870,170 | 286,569 | 520,973 | 262,724 |
| Dividendos pagados | (466,779) | (363,055) | (291,722) | (285,234) | (265,786) |
| Recompra de acciones | 0 | (3,089) | 0 | (872) | 0 |
| Flujo de inversión | (1,144,393) | (864,843) | (906,121) | (1,190,928) | (836,366) |
| Flujo de financiación | (440,345) | (346,301) | (204,894) | (200,244) | 136,608 |
| Variación de caja | 640,229 | 662,199 | 122,614 | 277,824 | 404,820 |
Ejercicios fiscales de la empresa, que no siempre coinciden con el año natural. Las cifras negativas van entre paréntesis. BPA en unidades de la moneda de reporte.
Fuentes: Financial Modeling Prep, a partir de los informes de la empresa. Esta página tiene fines informativos y no constituye asesoría financiera.