XNAS
Estados financieros de Gravity Co., Ltd.
Gravity Co., Ltd. · GRVY
$68.41
▼ -0.07 (-0.10%)
Última operación · 10/10/2026, 18:39:25 UTC
Cuenta de resultados anual
Millones de KRW
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ingresos | 560,548 | 500,845 | 725,516 | 463,618 | 413,938 |
| Costo de ventas | 364,268 | 306,903 | 484,958 | 267,365 | 224,173 |
| Beneficio bruto | 196,280 | 193,942 | 240,558 | 196,253 | 189,765 |
| Margen bruto | 35.0% | 38.7% | 33.2% | 42.3% | 45.8% |
| Investigación y desarrollo | 10,326 | 15,262 | 13,486 | 13,797 | 16,570 |
| Gastos generales y de venta | 100,313 | 85,915 | 59,955 | 72,782 | 72,535 |
| Beneficio operativo | 79,782 | 85,384 | 160,367 | 104,708 | 96,719 |
| Margen operativo | 14.2% | 17.0% | 22.1% | 22.6% | 23.4% |
| EBITDA | 102,040 | 115,716 | 176,519 | 117,071 | 105,734 |
| Gastos por intereses | 282 | 135 | 162 | 127 | 115 |
| Beneficio antes de impuestos | 90,939 | 106,347 | 168,699 | 109,882 | 99,301 |
| Impuestos | 23,629 | 21,445 | 36,717 | 26,824 | 33,421 |
| Beneficio neto | 67,464 | 84,919 | 132,019 | 83,162 | 65,947 |
| Margen neto | 12.0% | 17.0% | 18.2% | 17.9% | 15.9% |
| BPA diluido | 9,840.04 | 12,221.00 | 18,998.00 | 11,968.00 | 9,490.00 |
| Acciones (diluidas) | 7 | 7 | 7 | 7 | 7 |
Cuenta de resultados trimestral
Millones de KRW
| Partida | T2 2026 | T1 2026 | T4 2025 | T3 2025 | T2 2025 | T1 2025 | T4 2024 | T3 2024 |
|---|---|---|---|---|---|---|---|---|
| Ingresos | 161,884 | 113,450 | 78,354 | 100,245 | 121,825 | 94,697 | 125,408 | 128,376 |
| Costo de ventas | 109,541 | 74,262 | 51,289 | 63,904 | 81,345 | 60,248 | 81,008 | 76,261 |
| Beneficio bruto | 52,343 | 39,188 | 27,065 | 36,341 | 40,480 | 34,448 | 44,400 | 52,115 |
| Margen bruto | 32.3% | 34.5% | 34.5% | 36.3% | 33.2% | 36.4% | 35.4% | 40.6% |
| Investigación y desarrollo | 2,951 | 1,455 | 1,005 | 1,551 | 2,348 | 2,364 | 3,668 | 3,706 |
| Gastos generales y de venta | 21,131 | 24,881 | 17,184 | 19,252 | 23,909 | 15,058 | 40,684 | 20,325 |
| Beneficio operativo | 27,582 | 11,720 | 8,876 | 15,538 | 14,223 | 17,026 | 16,755 | 27,576 |
| Margen operativo | 17.0% | 10.3% | 11.3% | 15.5% | 11.7% | 18.0% | 13.4% | 21.5% |
| EBITDA | 33,457 | 19,668 | 13,584 | 19,636 | 15,926 | 24,419 | 13,610 | 33,500 |
| Gastos por intereses | 987 | 3,092 | 2,136 | 0 | 2,579 | 4,820 | (9,417) | 5,085 |
| Beneficio antes de impuestos | 32,470 | 16,576 | 11,448 | 19,636 | 13,347 | 19,599 | 25,377 | 28,415 |
| Impuestos | 8,123 | 4,409 | 3,045 | 5,313 | 3,914 | 4,390 | 2,273 | 6,080 |
| Beneficio neto | 24,341 | 12,312 | 8,503 | 14,340 | 9,450 | 15,182 | 23,100 | 22,385 |
| Margen neto | 15.0% | 10.9% | 10.9% | 14.3% | 7.8% | 16.0% | 18.4% | 17.4% |
| BPA diluido | 3,503.00 | 1,772.00 | 1,223.64 | 2,063.63 | 1,359.97 | 2,184.72 | 3,324.31 | 3,221.00 |
| Acciones (diluidas) | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Balance
Millones de KRW
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Efectivo e inversiones a corto plazo | 618,607 | 559,804 | 465,736 | 340,247 | 247,703 |
| Cuentas por cobrar | 59,220 | 82,724 | 74,850 | 77,397 | 52,615 |
| Inventarios | 0 | 0 | 0 | 0 | 3,164 |
| Activo corriente | 698,483 | 653,610 | 546,899 | 421,767 | 306,135 |
| Propiedad, planta y equipo | 10,770 | 9,957 | 10,151 | 8,140 | 11,338 |
| Fondo de comercio e intangibles | 7,157 | 7,057 | 6,370 | 3,869 | 3,342 |
| Activo total | 742,631 | 686,459 | 578,181 | 444,094 | 327,526 |
| Pasivo corriente | 96,026 | 108,649 | 106,434 | 105,710 | 73,997 |
| Deuda total | 0 | 0 | 0 | 0 | 5,123 |
| Pasivo total | 105,291 | 118,096 | 114,453 | 113,914 | 80,685 |
| Patrimonio neto | 636,832 | 567,672 | 463,087 | 329,527 | 246,071 |
| Deuda neta | (618,607) | (559,804) | (465,736) | (340,247) | (242,580) |
Flujo de caja
Millones de KRW
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Flujo de caja operativo | 77,124 | 78,555 | 132,430 | 98,279 | 74,183 |
| Inversión en activos fijos | (1,070) | (4,761) | (5,798) | (2,795) | (4,211) |
| Flujo de caja libre | 76,054 | 73,794 | 126,632 | 95,484 | 69,972 |
| Dividendos pagados | 0 | 0 | 0 | 0 | 0 |
| Recompra de acciones | 0 | 0 | 0 | 0 | 0 |
| Flujo de inversión | (97,962) | (47,034) | (116,579) | (22,340) | (82,472) |
| Flujo de financiación | (4,576) | (4,641) | (4,083) | (3,918) | (3,306) |
| Variación de caja | (20,384) | 44,816 | 14,205 | 70,772 | (11,528) |
Ejercicios fiscales de la empresa, que no siempre coinciden con el año natural. Las cifras negativas van entre paréntesis. BPA en unidades de la moneda de reporte.
Fuentes: Financial Modeling Prep, a partir de los informes de la empresa. Esta página tiene fines informativos y no constituye asesoría financiera.