XNAS
Estados financieros de Broadcom Inc.
Broadcom Inc. · AVGO
$362.32
▲ +1.04 (+0.29%)
Última operación · 10/10/2026, 17:56:01 UTC
Cuenta de resultados anual
Millones de USD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ingresos | 63,887 | 51,574 | 35,819 | 33,203 | 27,450 |
| Costo de ventas | 20,593 | 19,065 | 11,129 | 11,108 | 10,606 |
| Beneficio bruto | 43,294 | 32,509 | 24,690 | 22,095 | 16,844 |
| Margen bruto | 67.8% | 63.0% | 68.9% | 66.5% | 61.4% |
| Investigación y desarrollo | 10,977 | 9,310 | 5,253 | 4,919 | 4,854 |
| Gastos generales y de venta | 4,211 | 4,959 | 1,592 | 1,382 | 1,347 |
| Beneficio operativo | 25,484 | 13,463 | 16,207 | 14,225 | 8,519 |
| Margen operativo | 39.9% | 26.1% | 45.2% | 42.8% | 31.0% |
| EBITDA | 34,714 | 23,879 | 20,554 | 19,155 | 14,691 |
| Gastos por intereses | 3,210 | 3,953 | 1,622 | 1,737 | 1,885 |
| Beneficio antes de impuestos | 22,729 | 9,916 | 15,097 | 12,434 | 6,765 |
| Impuestos | (397) | 3,748 | 1,015 | 939 | 29 |
| Beneficio neto | 23,126 | 5,895 | 14,082 | 11,495 | 6,736 |
| Margen neto | 36.2% | 11.4% | 39.3% | 34.6% | 24.5% |
| BPA diluido | 4.77 | 1.23 | 3.30 | 2.65 | 1.50 |
| Acciones (diluidas) | 4,853 | 4,778 | 4,270 | 4,230 | 4,290 |
Cuenta de resultados trimestral
Millones de USD
| Partida | T3 2026 | T2 2026 | T1 2026 | T4 2025 | T3 2025 | T2 2025 | T1 2025 | T4 2024 |
|---|---|---|---|---|---|---|---|---|
| Ingresos | 29,591 | 22,187 | 19,311 | 18,015 | 15,952 | 15,004 | 14,916 | 14,054 |
| Costo de ventas | 9,135 | 6,772 | 6,154 | 5,766 | 5,249 | 4,807 | 4,771 | 5,052 |
| Beneficio bruto | 20,456 | 15,415 | 13,157 | 12,249 | 10,703 | 10,197 | 10,145 | 9,002 |
| Margen bruto | 69.1% | 69.5% | 68.1% | 68.0% | 67.1% | 68.0% | 68.0% | 64.1% |
| Investigación y desarrollo | 2,895 | 2,995 | 2,965 | 2,981 | 3,050 | 2,693 | 2,253 | 2,234 |
| Gastos generales y de venta | 996 | 1,055 | 1,019 | 1,107 | 1,072 | 1,083 | 949 | 1,010 |
| Beneficio operativo | 16,058 | 10,859 | 8,666 | 7,508 | 5,887 | 5,829 | 6,260 | 4,627 |
| Margen operativo | 54.3% | 48.9% | 44.9% | 41.7% | 36.9% | 38.8% | 42.0% | 32.9% |
| EBITDA | 18,266 | 13,071 | 11,149 | 9,863 | 8,028 | 7,984 | 8,537 | 7,290 |
| Gastos por intereses | 778 | 776 | 801 | 761 | 754 | 769 | 873 | 864 |
| Beneficio antes de impuestos | 15,275 | 10,130 | 8,195 | 6,869 | 5,285 | 5,085 | 5,490 | 3,763 |
| Impuestos | 2,187 | 820 | 846 | (1,649) | 1,145 | 120 | (13) | (442) |
| Beneficio neto | 13,088 | 9,310 | 7,349 | 8,518 | 4,140 | 4,965 | 5,503 | 4,324 |
| Margen neto | 44.2% | 42.0% | 38.1% | 47.3% | 26.0% | 33.1% | 36.9% | 30.8% |
| BPA diluido | 2.68 | 1.91 | 1.50 | 1.74 | 0.85 | 1.03 | 1.14 | 0.90 |
| Acciones (diluidas) | 4,887 | 4,876 | 4,888 | 4,889 | 4,860 | 4,826 | 4,836 | 4,828 |
Balance
Millones de USD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Efectivo e inversiones a corto plazo | 16,178 | 9,348 | 14,189 | 12,416 | 12,163 |
| Cuentas por cobrar | 12,150 | 6,332 | 3,154 | 2,958 | 2,071 |
| Inventarios | 2,270 | 1,760 | 1,898 | 1,925 | 1,297 |
| Activo corriente | 31,573 | 19,595 | 20,847 | 18,504 | 16,586 |
| Propiedad, planta y equipo | 2,530 | 2,521 | 2,617 | 2,223 | 2,348 |
| Fondo de comercio e intangibles | 130,074 | 138,456 | 47,520 | 50,725 | 54,824 |
| Activo total | 171,092 | 165,645 | 72,861 | 73,249 | 75,570 |
| Pasivo corriente | 18,514 | 16,697 | 7,405 | 7,052 | 6,281 |
| Deuda total | 65,136 | 67,566 | 39,648 | 39,978 | 40,273 |
| Pasivo total | 89,800 | 97,967 | 48,873 | 50,540 | 50,581 |
| Patrimonio neto | 81,292 | 67,678 | 23,988 | 22,709 | 24,989 |
| Deuda neta | 48,958 | 58,218 | 25,459 | 27,562 | 28,110 |
Flujo de caja
Millones de USD
| Partida | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Flujo de caja operativo | 27,537 | 19,962 | 18,085 | 16,736 | 13,764 |
| Inversión en activos fijos | (623) | (548) | (452) | (424) | (443) |
| Flujo de caja libre | 26,914 | 19,414 | 17,633 | 16,312 | 13,321 |
| Dividendos pagados | (11,142) | (9,814) | (7,645) | (7,032) | (6,212) |
| Recompra de acciones | (6,310) | (12,392) | (7,685) | (8,455) | (1,299) |
| Flujo de inversión | (580) | (23,070) | (689) | (667) | (245) |
| Flujo de financiación | (20,127) | (1,733) | (15,623) | (15,816) | (8,974) |
| Variación de caja | 6,830 | (4,841) | 1,773 | 253 | 4,545 |
Ejercicios fiscales de la empresa, que no siempre coinciden con el año natural. Las cifras negativas van entre paréntesis. BPA en unidades de la moneda de reporte.
Fuentes: Financial Modeling Prep, a partir de los informes de la empresa. Esta página tiene fines informativos y no constituye asesoría financiera.